Particulars (In crores of Rupees),2024-25 Budget,2022-23 Actuals,2023-24 Budget,2023-24 Revised
(a) issued to the IMF omitted per contra from Capital Expenditure,1640,-506,1587,7614
(b) Securities issued to: Nationalised Banks,...,...,...,...
(c) Securities issued to: SBI,...,...,...,...
(d) Securities issued to Oil Companies,...,...,...,...
(e) Securities issued to Food Corporation of India,...,...,...,...
(f) Securities issued to UTI,...,...,...,...
(g) Securities issued to RBI,...,...,...,...
(h) Redemption of securities issued to oil and fertiliser companies,...,...,...,...
(i) Securities issued to Fertilizer Companies,...,...,...,...
(j) Securities issued to Kudermukh Iron Ore Project,...,...,...,...
(k) Recovery of short term advances from BSNL,...,...,...,...
(l) Investment in Industrial Finance Corporation of India,...,...,...,...
(m) Asset management Trust for SASF of IDBI,...,...,...,...
(n) Conversion of interest receivable into equity in NHPC & THDC,...,...,...,...
(o) Securities issued to RBI to set off loans to IDFC Ltd.,...,...,...,...
(p) Enhancement of the corpus of Contingency Fund of India,...,...,...,...
(q) Realisation Stressed Assets of IDBI,...,...,...,...
(r) Special bonds issued to Oil Companies in settlement of claims under APM,...,...,...,...
(s) Securities issued to Industrial Investments Bank of India,...,...,...,...
(t) Disinvestment receipt taken in reduction of Public Debt.,...,...,...,...
(u) Securities issued to Public Sector Banks,...,...,...,...
(v) Securities issued to EXIM Bank,...,...,...,...
(w) Securities issued to IDBI Bank Ltd.,...,...,...,...
(x) Securities issued to IIFCL,...,...,...,...
(y) Loans to States in lieu of GST compensation shortfall,...,...,...,...
(z) Enhancement of the corpus of Contingency Fund of India,...,...,...,...
1. Internal Debt-Market Borrowings (Net),1163182,1105836,1180911,1180456
1.01. Gross Market Borrowings,1513000,1524066,1543000,1643000
1.02. Less - Repayments,387818,418229,362089,462544
2. External Assistance (Net),15952,37124,22118,24832
2.01. Gross External Borrowings,93354,93731,84942,92200
2.02. Less Repayments,55910,39929,45656,47873
2.03. Expenditure netted,21491,16679,17169,19495
3. Recovery of Loans,28000,26161,23000,26000
4. Small Savings (Net),420063,395860,471317,471317
5. Short Term Borrowings,-50000,112009,...,1323
6. State Provident Funds (Net),5000,5089,20000,5200
7. Special Deposits(Net),...,...,...,...
8. Disinvestment of equity in public sector enterprises,...,...,51000,...
9. Other items of Capital receipts (Net) [Excludes Securities],-81282,83460,54258,78296
A. Tax Revenue (Net of States’s share),2583499,2097786,2330631,2323918
B. Non-Tax Revenue,545701,285421,301650,375795
Budget deficit/Draw-down of cash,140397,-1622,-11787,-26652
CAPITAL RECEIPTS,1550914,1811572,1882603,1817424
Deficit on Revenue Account,580201,1069926,870443,840527
Fiscal deficit,1613312,1737755,1786816,1734772
Less- Share of States and U.T. Government,...,...,...,...
Loans to Agricultural inputs,...,...,...,...
"Loans to Govt. servants, etc.",150,112,150,150
Net of Recovery of Ways & Means Advances,50000,10000,25000,25000
Net to Centre,...,...,...,...
Primary deficit,450372,809238,706845,679346
REVENUE RECEIPTS,3129200,2383206,2632281,2699713
TOTAL- RECEIPTS,4680115,4194779,4514884,4517137